{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["实验室开放运行成本核算","成本核算示例表","Sheet1"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"实验室开放运行成本核算","index":0,"n_rows":4,"n_cols":19,"rows_kept":4,"merged":[[0,0,0,18],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,6],[1,7,2,7],[1,8,1,15],[1,16,2,16],[1,17,2,17],[1,18,2,18],[3,0,21,0]],"flags":["formulas_cached_only"]}
["实验室开放运行成本核算表（单位：元）"]
["学\n校\n名\n称","专业类型","专业方向","实验项目","实验\n类型","实验\n学时数","实验\n学生数","实验分组数","实验成本",{"$nulls":7},"依托\n实验室\n类型","面向对象","可以开放时间"]
[{"$nulls":8},"材料\n消耗费","设备\n折旧费","设备运行或维修费","房屋、水电\n气暖费","人员\n劳务费","学校\n管理费","其他\n费用 ","合计"]
["北\n京\n理\n工\n大\n学"]

{"sheet":"成本核算示例表","index":1,"n_rows":24,"n_cols":10,"rows_kept":24,"merged":[[0,0,0,9],[2,0,5,0],[6,0,9,0],[10,0,13,0],[14,0,17,0],[18,0,19,0],[21,0,21,9],[22,0,22,1],[22,7,25,7],[27,3,30,5]],"flags":["formulas_cached_only"]}
["中央高校与地方高校共享实验课程经费预算（按照32人/班）"]
["选18个实验","实验名称","课时","实验人数","药品和耗材预算     （单位：元）","仪器和玻璃件折损预算        （单位：元）","水电费预算      （单位：元）","指导实验课课时费（单位：元）","准备实验课时费（单位：元）","合计        （单位：元）"]
["4个分析","1-1 混合离子的分离与定性分析",4,32,1449.32,545.5,40,320,200,2554.8199999999997]
[null,"1-2 洁厕灵中酸的定性和定量分析",5,32,1968.96,386.832,50,400,200,3005.792]
[null,"1-3 三草酸合铁(III)酸钾的合成及组成测定",8,32,2887.8,91.808,80,640,200,3899.608]
[null,"1-4 硫酸铜中Fe3+含量的测定(分光光度法)",5,32,2998.3,1715.2,50,400,200,5363.5]
["4个无机","1-5 配位化合物的形成和性质",4,32,4931.09,215.232,40,320,200,5706.322]
[null,"1-6 元素及化合物性质(一)",4,32,7173.32,223.456,40,320,200,7956.776]
[null,"1-7 草酸合铜（II）酸钾的制备和铜含量的测定",4,32,2114.14,1022.336,40,320,200,3696.4759999999997]
[null,"1-8 工业硫酸铜的提纯",5,32,2657,91.808,50,400,200,3398.808]
["4个有机","1-9 阿司匹林的制备",5,32,718,1205.148,50,400,200,2573.148]
[null,"1-10 二甲基二己醇的合成及结构鉴定",12,32,1741.7,544.32,120,960,200,3566.02]
[null,"1-11 减压蒸馏、肉桂酸的制备及结构鉴定",12,32,499.7,4000,120,960,200,5779.7]
[null,"1-12 乙酸异戊酯的合成、表征及含量测定",8,32,4544.9,3934.72,80,640,200,9399.619999999999]
["4个物化","1-13 燃烧热测定",5,32,3410,4155.34,50,400,200,8215.34]
[null,"1-14 二组分系统气液平衡相图",5,32,1388,7845.344,50,400,200,9883.344000000001]
[null,"1-15 蔗糖转化反应速率常数的测定",4,32,1120,6402.6,40,320,200,8082.6]
[null,"1-16 溶液的吸附作用和液体表面力的测定",4,32,78.4,916.016,40,320,200,1554.416]
["2个大综合","1-17 香精油的合成与提取",10,32,377.6,504.32,100,800,200,1981.92]
[null,"1-18 多阳离子聚硅酸絮凝剂的合成、表征及在印染废水处理中的应用",10,32,382,2747.2,100,800,200,4229.2]
["合计",null,114,null,40440.23,36547.18,1140,9120,3600,90847.41]
["注：药品和耗材预算和仪器和玻璃件折损预算的详细清单请查看附表1详细表"]
["课时费：       80元/小时班"]
["0.6795元/千瓦时，普通工业电价。  3.90元/立方米，行政事业用水。"]

{"sheet":"Sheet1","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}